Table 1 Total production cost breakdown of ammonia plants for Texas
| Cost contributions | TX-NG-500 | TX-HW-500 | TX-MSW-500 | TX-W-500 | TX-S-500 |
|---|---|---|---|---|---|
| Biomass | 0.00 | 120.21 | 107.44 | 0.00 | 0.00 |
| Natural gas | 85.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Water | 0.69 | 0.99 | 0.99 | 2.41 | 2.38 |
| Investment | 229.52 | 211.77 | 277.02 | 233.46 | 240.10 |
| CO2 TS&M | 7.26 | 0.07 | 0.00 | 0.00 | 0.00 |
| OM | 60.60 | 55.91 | 73.14 | 61.63 | 63.39 |
| Electricity | 88.66 | 45.53 | 56.75 | 532.43 | 610.49 |
| BEP ($/ton Ammonia) | 472.05 | 434.48 | 515.36 | 829.93 | 916.33 |